Vista Gold Corp.

AMEX•VGZ

CEO: Mr. Frederick H. Earnest B.Sc.

板块: Basic Materials

行业: Gold

上市日期: 1984-11-29

Vista Gold Corp., together with its subsidiaries, acquires, explores, evaluates, and advances gold exploration and development projects in Australia. Its flagship asset is the 100% owned Mt Todd gold project located in Northern Territory, Australia. The company was incorporated in 1983 and is based in Englewood, Colorado.

联系方式

8310 South Valley Highway, Suite 300, Englewood, CO, 80112, United States

720-981-1185

www.vistagold.com

市值

$295.69M

市盈率 (TTM)

-34.6

24.9

股息率

52周最高

$3.13

52周最低

$0.68

52周范围

56%

排名62Top 92.6%

1.9

F-Score

改良版 Piotroski 分析

基于 10 年期基本面

疲弱 • 1.9 / 9 分

评分区间 (0-9)

8-9: 价值优异

6-7: 基本面强劲

4-5: 整体稳健

0-3: 表现疲弱

数据范围: 2016-2025

财务仪表盘

Q4 2025 数据

营业收入

$0.00+0.00%

近4季度走势

每股收益

-$0.01+0.00%

近4季度走势

自由现金流

-$2.18M+0.00%

近4季度走势

2025 Annual 财报亮点

核心亮点

Mt Todd FS Economics Strong Mt Todd FS shows $1.1 B after-tax NPV5%, 27.8% IRR; 153K oz annual production years 1-15.

Initial Capital Significantly Reduced Initial capital requirement $425 M, marking 59% reduction versus 2024 feasibility study parameters.

Financing Secured for Priorities Closed March 2026 offering, raising net proceeds totaling $41.90M to fund project advancement priorities.

Low Projected Operating Costs All-in Sustaining Cost projected at $1,449/oz for initial 15 years of commercial operations at Mt Todd.

关注风险

History of Operating Losses Consolidated net loss recorded $7.50M in 2025, contrasting sharply with $11.25M net income reported in 2024.

Dependency on Gold Price Asset value and capital raising ability highly dependent on volatile gold prices, which are beyond management control.

Need for Future Financing Long-term viability depends on realizing Mt Todd value and securing substantial future capital on favorable terms.

Regulatory and Permitting Delays Evolving environmental laws and potential permitting delays could increase capital expenditures or halt operations.

前瞻展望

2026 Foundation Focus 2026 focus on establishing foundation for successful Mt Todd execution, including permit modifications and team expansion.

Engineering Timeline Set Detailed engineering and design milestone expected to initiate in 2027, requiring an estimated 27 months for completion.

Permit Modifications Anticipated Anticipate approval of necessary permit modifications during 2027 to align existing authorizations with new FS designs.

Liquidity Preservation Strategy Funding strategy prioritizes maintaining adequate liquidity while minimizing share dilution to maximize shareholder value.

同行对比

营业收入 (TTM)

CLW

$1.56B

-4.0%

$95.74M

-60.7%

SMID

$88.87M

+16.4%

毛利率 (最新季度)

TRX

56.4%

+18.2pp

VOXR

55.3%

-17.5pp

SMID

26.8%

-1.0pp

关键指标

股票代码	市值	市盈率 (TTM)	净资产收益率 (TTM)	负债率
HYMC	$3.28B	-38.3	-80.8%	0.0%
DC	$698.29M	-20.2	-24.4%	0.4%
TRX	$430.44M	-97.0	-7.6%	3.5%

长期趋势

近4季度

营业收入

净利润

经营现金流

4季度营收复合增长率

N/M

营收波动较大

4季度净利润复合增长率

N/M

盈利状态转变

现金流稳定性

现金流需要关注

深度研究

下次财报:2026年4月29日

每股收益:-

营业收入:-

财务数据

电话会议

财务报告

新闻

利润表

资产负债表

现金流量表

财务比率

变化率

利润表	过去12个月

无数据