Edison International

NYSE•EIX

CEO: Dr. Pedro J. Pizarro Ph.D.

セクター: Utilities

業種: Regulated Electric

上場日: 1973-05-03

Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers electricity to approximately 50,000 square mile area of southern California to residential, commercial, industrial, public authorities, agricultural, and other sectors. Its transmission facilities consist of lines ranging from 55 kV to 500 kV and approximately 80 transmission substations; distribution system consists of approximately 38,000 circuit-miles of overhead lines; approximately 31,000 circuit-miles of underground lines; and 730 distribution substations. The company was founded in 1886 and is based in Rosemead, California.

連絡先情報

2244 Walnut Grove Avenue, PO Box 976, Rosemead, CA, 91770, United States

626-302-2222

www.edison.com

時価総額

$27.46B

PER (TTM)

5.9

22.1

配当利回り

4.8%

52週高値

$76.22

52週安値

$47.73

52週レンジ

83%

順位39Top 39.1%

4.2

F-Score

改良版 Piotroski 分析

10年ファンダメンタル

堅調 • 4.2 / 9 ポイント

スコアレンジ (0-9)

8-9: 価値が優れている

6-7: 基礎体質が強い

4-5: 全体的に堅調

0-3: パフォーマンスが弱い

データ期間: 2016-2025

財務ダッシュボード

Q4 2025 データ

売上高

$5.21B+0.00%

直近4四半期の推移

EPS

$4.80+0.00%

直近4四半期の推移

フリーCF

-$319.00M+0.00%

直近4四半期の推移

2025 Annual 決算ハイライト

主なハイライト

Strong Net Income Growth Edison International common shareholder net income reached $4,459M in 2025, a substantial $3.175B increase over prior year results.

SCE Core Earnings Improvement SCE core earnings grew to $2,911M in 2025, driven by higher revenue from the 2025 GRC final decision implementation.

Wildfire Claim Recovery Swing Net 2017/2018 Wildfire/Mudslide claims swung favorably by $3.454B due to authorized cost recoveries in 2025 settlements.

Rate Base Supports Future Returns SCE year-end rate base expanded to $48.2B as of December 31, 2025, up from $45.7B the previous year.

リスク要因

Eaton Fire Loss Estimation Litigation complexity regarding the January 2025 Eaton Fire makes management currently unable to estimate potential material losses.

Regulatory Cost Recovery Uncertainty Ability to recover wildfire mitigation costs and earn authorized return on capital is subject to ongoing CPUC/FERC review.

Cybersecurity and Physical Risks Increased grid connectivity raises vulnerability to sophisticated cyber attacks that could disrupt operations or cause financial loss.

Wildfire Fund Exhaustion Risk Catastrophic wildfire events could exhaust the Wildfire Fund, potentially exposing the utility to uninsured liability beyond current caps.

見通し

Major Capital Investment Forecast Total capital expenditures forecast for 2026 through 2030 is $40.6B, heavily focused on transmission and distribution upgrades.

AMI Program Filing Planned SCE intends to file for at least $3B in capital expenditures for an advanced metering infrastructure program in Q1 2026.

2026 Revenue Requirement Increase SCE expects authorized revenue requirement to increase by $880M in 2025, reflecting GRC final decision implementation.

Dividend Payout Ratio Target Edison International intends to maintain common stock dividend payout ratio between 45% and 55% of SCE core earnings.

同業比較

売上高 (TTM)

KEP

$68.92B

+5.6%

EIX

$19.32B

+9.8%

FTS

$8.71B

+5.8%

粗利益率 (最新四半期)

CMS

127.9%

-13.3pp

FTS

72.1%

-43.8pp

LNT

42.0%

-4.2pp

主要指標

銘柄コード	時価総額	PER (TTM)	ROE (TTM)	負債比率
FTS	$28.86B	22.0	7.5%	46.3%
EIX	$27.46B	5.9	27.2%	45.3%
CMS	$23.86B	21.7	12.3%	46.8%

長期トレンド

直近4四半期

売上高

純利益

営業キャッシュフロー

4四半期売上高CAGR

11.0%

安定成長

4四半期純利益CAGR

7.3%

収益性の着実な向上

キャッシュフロー安定性

100%

優れたキャッシュフローの実績

深度リサーチ

次回決算:2026年4月27日

EPS:-

売上高:-

財務データ

決算説明会

財務レポート

ニュース

損益計算書

バランスシート

キャッシュフロー計算書

財務比率

変化率

損益計算書	直近12ヶ月

データなし