Exelon Corporation

NASDAQ•EXC

CEO: Mr. Calvin G. Butler Jr.

セクター: Utilities

業種: Regulated Electric

上場日: 1973-05-02

Exelon Corporation, a utility services holding company, engages in the energy distribution and transmission businesses in the United States and Canada. The company is involved in the purchase and regulated retail sale of electricity and natural gas, transmission and distribution of electricity, and distribution of natural gas to retail customers. It also offers support services, including legal, human resources, information technology, supply management, financial, engineering, customer operations, transmission and distribution planning, asset management, system operations, and power procurement services. It serves distribution utilities, municipalities, and financial institutions, as well as commercial, industrial, governmental, and residential customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.

連絡先情報

10 South Dearborn Street, 54th Floor PO Box 805398, Chicago, IL, 60680-5379, United States

800-483-3220

www.exeloncorp.com

時価総額

$49.89B

PER (TTM)

17.8

20.7

配当利回り

3.3%

52週高値

$49.88

52週安値

$41.71

52週レンジ

86%

順位38Top 36.9%

4.3

F-Score

改良版 Piotroski 分析

10年ファンダメンタル

堅調 • 4.3 / 9 ポイント

スコアレンジ (0-9)

8-9: 価値が優れている

6-7: 基礎体質が強い

4-5: 全体的に堅調

0-3: パフォーマンスが弱い

データ期間: 2016-2025

財務ダッシュボード

Q4 2025 データ

売上高

$5.41B+0.00%

直近4四半期の推移

EPS

$0.58+0.00%

直近4四半期の推移

フリーCF

-$1.19B+0.00%

直近4四半期の推移

2025 Annual 決算ハイライト

主なハイライト

GAAP Net Income Growth GAAP Net Income attributable to common shareholders increased $308 M to $2.768 B for 2025 compared to 2024.

Adjusted Earnings Improvement Adjusted operating earnings reached $2.801 B, showing $294 M favorable variance versus 2024 results, driven by rate increases.

Increased Capital Investment Capital expenditures totaled $8.53 B in 2025, increasing $1.43 B from the prior year, supporting system maintenance and growth.

Strong Asset Base Total assets grew to $116.57 B as of December 31, 2025, reflecting $8.786 B growth year-over-year.

リスク要因

Regulatory Approval Uncertainty Uncertainty remains regarding timing and outcomes of contentious rate case proceedings and subsequent regulatory appeals.

Climate and Weather Exposure Extreme weather events and climate change impacts pose risks to operations, potentially increasing maintenance and capital costs.

Cybersecurity Threat Escalation Increasing sophistication of physical and cyber threats escalates risks to critical infrastructure, potentially causing disruptions or data loss.

Credit Rating Downgrade Risk Credit rating downgrade could require posting significant collateral, adversely affecting liquidity and increasing borrowing costs.

見通し

Major Infrastructure Investment Utility Registrants anticipate investing approximately $41 B over the next four years in infrastructure modernization projects through 2029.

GHG Emissions Reduction Goals Exelon targets 50% reduction in operations-driven GHG emissions by 2030 against 2015 baseline, pursuing net-zero by 2050.

2026 Dividend Policy Update Board approved updated dividend policy for 2026, setting the regular quarterly dividend at $0.42 per share.

同業比較

売上高 (TTM)

DUK

$32.36B

+6.6%

$29.55B

+10.6%

NEE

$27.48B

+11.0%

粗利益率 (最新四半期)

PEG

171.1%

+0.8pp

CMS

127.9%

-13.3pp

NEE

57.5%

+2.2pp

主要指標

銘柄コード	時価総額	PER (TTM)	ROE (TTM)	負債比率
NEE	$189.87B	27.9	13.1%	45.0%
SO	$108.80B	24.7	12.5%	42.3%
DUK	$102.35B	20.6	9.7%	46.4%

長期トレンド

直近4四半期

売上高

純利益

営業キャッシュフロー

4四半期売上高CAGR

-6.9%

成長鈍化

4四半期純利益CAGR

-13.2%

収益性の低下

キャッシュフロー安定性

100%

優れたキャッシュフローの実績

深度リサーチ

次回決算:2026年4月29日

EPS:-

売上高:-

財務データ

決算説明会

財務レポート

ニュース

損益計算書

バランスシート

キャッシュフロー計算書

財務比率

変化率

損益計算書	直近12ヶ月

データなし