Soho House & Co Inc.
NYSE•SHCO
CEO: Mr. Ronald Wayne Burkle
Sector: Consumer Cyclical
Industry: Travel Lodging
Listing Date: 2021-07-15
Soho House & Co Inc. operates a global membership platform of physical and digital spaces that connects a group of members. The company helps the members to use the platform to work, socialize, connect, create, and flourish all over the world. The company was formerly known as Membership Collective Group Inc. and changed its name to Soho House & Co Inc. in March 2023. Soho House & Co Inc. was founded in 1995 and is headquartered in New York, New York.
Contact Information
Market Cap
$1.75B
P/E (TTM)
-18.0
31.6
Dividend Yield
--
52W High
$8.97
52W Low
$4.77
52W Range
Rank51Top 58.4%
3.4
F-Score
Modified Piotroski Analysis
Based on 7-year fundamentals
Weak • 3.4 / 9 points
Scoring Range (0-9)
8-9: Excellent Value
6-7: Strong Fundamentals
4-5: Average Quality
0-3: Weak Performance
Data Period: 2018-2024
Financial Dashboard
Q3 2025 Data
Revenue
$370.75M+11.21%
4-Quarter Trend
EPS
-$0.10-11211.11%
4-Quarter Trend
FCF
-$2.78M-139.83%
4-Quarter Trend
2025 Q3 Earnings Highlights
Key Highlights
Total Revenue Increased 9% Total revenues reached $983.4M USD for 39 weeks, showing 9% growth compared to the prior period.
Net Income Swings Positive Net income attributable to SHCO was $14.345M USD, a substantial swing from prior $(71.283M) loss.
Operating Cash Flow Strengthens Net cash provided by operating activities was $98.757M USD for 39 weeks, a 57% increase year-over-year.
Membership Revenue Growth Membership revenues grew 15% to $354.239M USD for 39 weeks, driven by fee increases and new members.
Risk Factors
Merger Closing Uncertainties Merger closing contingent on Requisite Stockholder Approval; potential delays due to government shutdown review.
Significant Foreign Exchange Loss Foreign exchange loss widened to $(54.878M) USD for 39 weeks, driven by non-USD debt revaluation.
Asset Impairment Charges Recorded Recognized $2.102M impairment loss on long-lived assets, primarily legacy Chicken Shop restaurant sites.
Rising Operating Expenses General and administrative expenses increased 11% actual for 39 weeks due to global expansion costs.
Outlook
Merger Cash Consideration Set Class A common stock converts to $9.00 cash per share upon completion of the pending Merger transaction.
Future Revenue Visibility Strong $112.881M in revenue expected to be recognized over next twelve months from current contracts.
ERP Implementation Commitments Remaining contractual commitments for ERP implementation total £13M ($17M USD) due in 2025 and 2026.
Peer Comparison
Revenue (TTM)
KSS$15.75B
OI$6.46B
$4.06B
Gross Margin (Latest Quarter)
70.1%
ACVA52.9%
46.4%
Key Metrics
Symbol | Market Cap | P/E (TTM) | ROE (TTM) | Debt to Assets |
|---|---|---|---|---|
| KSS | $2.42B | 12.5 | 5.0% | 48.1% |
| OI | $2.30B | -16.3 | -12.2% | 55.3% |
| MODG | $2.18B | -1.5 | -61.4% | 25.7% |
Long-Term Trends
Last 4 Quarters
Revenue
Net Income
Operating Cash Flow
4Q Revenue CAGR
6.7%
Steady Growth
4Q Net Income CAGR
N/M
Profitability Shift
Cash Flow Stability
100%
Strong Cash Flow
Research & Insights
Next earnings:Mar 30, 2026
EPS:-$0.02
|Revenue:-
Reports
All Years
Form 10-Q - Q3 2025
Period End: Sep 28, 2025|Filed: Nov 7, 2025|Revenue: $370.75M+11.2%|EPS: $-0.10-11211.1%MissForm 10-Q - Q2 2025
Period End: Jun 29, 2025|Filed: Aug 8, 2025|Revenue: $329.80M+8.1%|EPS: $0.13-176.5%BeatForm 10-Q - Q1 2025
Period End: Mar 30, 2025|Filed: May 9, 2025|Revenue: $282.86M+7.5%|EPS: $0.04-117.5%BeatForm 10-K - FY 2024
Period End: Dec 29, 2024|Filed: Mar 31, 2025|Revenue: $1.20B+6.0%|EPS: $-0.83-38.3%MissForm 10-Q - Q3 2024
Period End: Sep 29, 2024|Filed: Dec 20, 2024|Revenue: $333.37M+13.6%|EPS: $0.00-100.4%BeatForm 10-Q - Q2 2024
Period End: Jun 30, 2024|Filed: Aug 9, 2024|Revenue: $305.15M+5.6%|EPS: $-0.17+1159.3%MissForm 10-Q - Q1 2024
Period End: Mar 31, 2024|Filed: May 10, 2024|Revenue: $263.15M+3.1%|EPS: $-0.24+194.1%MissForm 10-K - FY 2023
Period End: Dec 31, 2023|Filed: Mar 18, 2024|Revenue: $1.14B+16.8%|EPS: $-0.60+45.5%Miss