Vista Gold Corp.

AMEX•VGZ

CEO: Mr. Frederick H. Earnest B.Sc.

Sector: Basic Materials

Industry: Gold

Listing Date: 1984-11-29

Vista Gold Corp., together with its subsidiaries, acquires, explores, evaluates, and advances gold exploration and development projects in Australia. Its flagship asset is the 100% owned Mt Todd gold project located in Northern Territory, Australia. The company was incorporated in 1983 and is based in Englewood, Colorado.

Contact Information

8310 South Valley Highway, Suite 300, Englewood, CO, 80112, United States

720-981-1185

www.vistagold.com

Market Cap

$341.57M

P/E (TTM)

-38.8

13.8

Dividend Yield

52W High

$3.13

52W Low

$0.91

52W Range

64%

Rank62Top 92.6%

1.9

F-Score

Modified Piotroski Analysis

Based on 10-year fundamentals

Weak • 1.9 / 9 points

Scoring Range (0-9)

8-9: Excellent Value

6-7: Strong Fundamentals

4-5: Average Quality

0-3: Weak Performance

Data Period: 2016-2025

Financial Dashboard

Q1 2026 Data

Revenue

$0.00+0.00%

4-Quarter Trend

EPS

-$0.02+0.00%

4-Quarter Trend

FCF

-$2.20M+0.00%

4-Quarter Trend

2025 Annual Earnings Highlights

Key Highlights

Mt Todd FS Economics Strong Mt Todd FS shows $1.1 B after-tax NPV5%, 27.8% IRR; 153K oz annual production years 1-15.

Initial Capital Significantly Reduced Initial capital requirement $425 M, marking 59% reduction versus 2024 feasibility study parameters.

Financing Secured for Priorities Closed March 2026 offering, raising net proceeds totaling $41.90M to fund project advancement priorities.

Low Projected Operating Costs All-in Sustaining Cost projected at $1,449/oz for initial 15 years of commercial operations at Mt Todd.

Risk Factors

History of Operating Losses Consolidated net loss recorded $7.50M in 2025, contrasting sharply with $11.25M net income reported in 2024.

Dependency on Gold Price Asset value and capital raising ability highly dependent on volatile gold prices, which are beyond management control.

Need for Future Financing Long-term viability depends on realizing Mt Todd value and securing substantial future capital on favorable terms.

Regulatory and Permitting Delays Evolving environmental laws and potential permitting delays could increase capital expenditures or halt operations.

Outlook

2026 Foundation Focus 2026 focus on establishing foundation for successful Mt Todd execution, including permit modifications and team expansion.

Engineering Timeline Set Detailed engineering and design milestone expected to initiate in 2027, requiring an estimated 27 months for completion.

Permit Modifications Anticipated Anticipate approval of necessary permit modifications during 2027 to align existing authorizations with new FS designs.

Liquidity Preservation Strategy Funding strategy prioritizes maintaining adequate liquidity while minimizing share dilution to maximize shareholder value.

Peer Comparison

Revenue (TTM)

CLW

$1.54B

+2.3%

$110.16M

-45.6%

TRX

$94.66M

+109.5%

Gross Margin (Latest Quarter)

VOXR

72.2%

-17.5pp

TRX

61.8%

+18.2pp

SMID

19.9%

-1.0pp

Key Metrics

Symbol	Market Cap	P/E (TTM)	ROE (TTM)	Debt to Assets
HYMC	$2.35B	-29.9	-65.7%	0.0%
DC	$660.27M	-17.8	-25.2%	0.4%
VGZ	$341.57M	-38.8	-32.7%	0.0%

Long-Term Trends

Last 4 Quarters

Revenue

Net Income

Operating Cash Flow

4Q Revenue CAGR

N/M

Revenue Volatile

4Q Net Income CAGR

N/M

Profitability Shift

Cash Flow Stability

Cash Flow Needs Attention

Deep Research

Next earnings:Aug 11, 2026

EPS:-

Revenue:-

Financials

Earnings Calls

Reports

News

Income Statement

Balance Sheet

Cash Flow Statement

Ratios

% Chg.

Income Statement	LTM

No Data