Northern Dynasty Minerals Ltd.

AMEX•NAK

CEO: Mr. Ronald William Thiessen C.P.A., CA, F.C.A., FCPA

Sector: Basic Materials

Industry: Industrial Materials

Listing Date: 2001-06-29

Northern Dynasty Minerals Ltd. engages in the exploration of mineral properties in the United States. The company explores for copper, gold, molybdenum, silver, and rhenium deposits. It holds 100% interest in the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, the United States. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is headquartered in Vancouver, Canada.

Contact Information

1040 West Georgia Street, 14th Floor, Vancouver, BC, V6E 4H1, Canada

604-684-6365

www.northerndynastyminerals.com

Market Cap

$734.87M

P/E (TTM)

-12.5

1.9

Dividend Yield

52W High

$2.98

52W Low

$0.69

52W Range

28%

Rank59Top 87.6%

2.2

F-Score

Modified Piotroski Analysis

Based on 10-year fundamentals

Weak • 2.2 / 9 points

Scoring Range (0-9)

8-9: Excellent Value

6-7: Strong Fundamentals

4-5: Average Quality

0-3: Weak Performance

Data Period: 2016-2025

Financial Dashboard

Q3 2025 Data

Revenue

$0.00+0.00%

4-Quarter Trend

EPS

-$0.01+67.67%

4-Quarter Trend

FCF

-$3.90M+52.67%

4-Quarter Trend

2024 Annual Earnings Highlights

Key Highlights

Annual Report Filed Form 40-F filed covering fiscal year ended December 31, 2024; includes Audited Financial Statements and MD&A exhibits.

Common Share Count 537.79M Common Shares outstanding reported as of December 31, 2024; all amounts stated in Canadian dollars.

Pebble Project Permitting Goal Goal remains securing necessary permitting for Pebble Project and establishing economic viability through successful legal challenges.

Risk Factors

Legal Challenge Failure Risk Risk of being unsuccessful in legal actions challenging EPA Final Determination and USACE permitting decisions regarding Pebble Project.

Financing Capital Requirements Inability to secure sufficient capital for continued environmental assessment, permitting, and engineering work needed for project advancement.

Commodity Price Volatility Market prices for copper, gold, molybdenum, silver, and rhenium could decline significantly, impacting economic viability assessment.

Outlook

2025 Operational Budget Plans include carrying out and financing exploration and development activities with budget expenditures planned for calendar year 2025.

Economic Viability Assumption Assumption that Pebble Project can be economically developed and operated meeting all relevant federal, state, and local requirements.

Securing Development Partner Requires securing a partner for Pebble Project development and receipt of significant additional financing, including royalty agreement funds.

Peer Comparison

Revenue (TTM)

BAK

$12.93B

-1.6%

HUN

$5.68B

-5.8%

GSM

$1.34B

-11.0%

Gross Margin (Latest Quarter)

CRML

100.0%

+0.0pp

TGB

50.9%

+2.8pp

UAMY

23.1%

+6.7pp

Key Metrics

Symbol	Market Cap	P/E (TTM)	ROE (TTM)	Debt to Assets
TMC	$2.58B	-6.8	-16077.6%	0.0%
HUN	$2.23B	-7.8	-10.1%	39.0%
TGB	$2.19B	-111.4	-5.0%	30.2%

Long-Term Trends

Last 4 Quarters

Revenue

Net Income

Operating Cash Flow

4Q Revenue CAGR

N/M

Revenue Volatile

4Q Net Income CAGR

N/M

Profitability Shift

Cash Flow Stability

Cash Flow Needs Attention

Deep Research

Next earnings:Mar 26, 2026

EPS:-

Revenue:$244.97K

Financials

Earnings Calls

Reports

News

Income Statement

Balance Sheet

Cash Flow Statement

Ratios

% Chg.

Income Statement	LTM

No Data