
Super Hi International Holding Ltd.
NASDAQ•HDL
CEO: Ms. Liu Li
Sector: Consumer Cyclical
Industry: Restaurants
Listing Date: 2010-06-07
Super Hi International Holding Ltd., an investment holding company, operates Haidilao branded Chinese cuisine restaurants in Asia, North America, and internationally. The company is involved in the food delivery business. It also engages in sale of hot pot condiment products and food ingredients. The company was incorporated in 2022 and is based in Singapore.
Contact Information
No. 09-04, 1 Paya Lebar Link, PLQ 1 Paya Lebar Quarter, Singapore, 408533, Singapore
65-6378-1921
Market Cap
$1.02B
P/E (TTM)
20.6
42.7
Dividend Yield
--
52W High
$30.00
52W Low
$15.54
52W Range
3.2
F-Score
Modified Piotroski Analysis
Based on 6-year fundamentals
Weak • 3.2 / 9 points
Scoring Range (0-9)
8-9: Excellent Value
6-7: Strong Fundamentals
4-5: Average Quality
0-3: Weak Performance
Data Period: 2019-2024
Financial Dashboard
Q2 2025 Data
Revenue
$200.58M+9.72%
4-Quarter Trend
EPS
$0.25-125100.00%
4-Quarter Trend
FCF
$0.00-100.00%
4-Quarter Trend
2024 Annual Earnings Highlights
Key Highlights
Revenue Growth Strong Total revenue reached US$778.3M in 2024, marking a 13.4% increase driven by restaurant operations.
Operating Margins Expanding Income from operation margin improved to 6.8% in 2024; restaurant level margin reached 10.1% for sustained profitability.
Network Expansion Achieved Network expanded to 122 self-operated restaurants across 14 countries by December 31, 2024.
Profitability and Cash Flow Net profit returned to US$21.4M in 2024 after US$41.3M loss in 2022; operating cash flow was US$119.7M.
Risk Factors
Labor Cost Pressures Rising Facing pressure from rising labor costs, including higher minimum wages and increased headcount requirements across jurisdictions.
International Operational Uncertainties Multi-jurisdiction operations introduce risks related to local compliance, geopolitical issues, and supply chain stability.
Volatile Stock Price Risk Trading prices for ADSs and ordinary shares are likely volatile, potentially resulting in substantial losses for investors.
Past Impairment Recognized Recognized net impairment loss of US$7.8M on property/right-of-use assets in 2022 due to uncertain restaurant prospects.
Outlook
International Brand Growth Strategy focuses on growing the international Haidilao brand and promoting Chinese culinary culture globally through continuous efforts.
Diversify Business Formats Proactively developing secondary business forms via the "Pomegranate plan" through incubation and strategic acquisitions.
Enhance Dining Experience Focus on localized menu innovation, automated equipment, and personalized services to maintain guest satisfaction.
Optimize Supply Chain Plan includes upgrading supply chains, exploring localized procurement, and setting up central kitchens for efficiency.
Peer Comparison
Revenue (TTM)
CBRL$3.48B
$2.11B
$1.46B
Gross Margin (Latest Quarter)
FWRG77.9%
XPEL42.9%
31.1%
Key Metrics
Symbol | Market Cap | P/E (TTM) | ROE (TTM) | Debt to Assets |
|---|---|---|---|---|
| GRBK | $2.76B | 8.1 | 19.8% | 0.6% |
| THRM | $1.12B | 36.7 | 4.6% | 4.3% |
| BH | $1.11B | 28.4 | 6.9% | 14.5% |
Long-Term Trends
Last 4 Quarters
Revenue
Net Income
Operating Cash Flow
4Q Revenue CAGR
+0.3%
Moderate Growth
4Q Net Income CAGR
-24.0%
Declining Profitability
Cash Flow Stability
75%
Volatile Cash Flow
Research & Insights
Reports
All Years
Form 20-F - FY 2024
Period End: Dec 31, 2024|Filed: Apr 24, 2025|Revenue: $778.31M+13.4%|EPS: $0.04-17.8%Miss