Victoria's Secret & Co.
NYSE•VSCO
CEO: Mr. Timothy A. Johnson CPA
Sector: Consumer Cyclical
Industry: Apparel - Retail
Listing Date: 2021-07-21
Victoria's Secret & Co. operates as a specialty retailer of women's intimate, and other apparel and beauty products worldwide. It offers bras, panties, lingerie, casual sleepwear, and athleisure and swim, as well as fragrances and body care; and loungewear, knit tops, activewear, and accessories and beauty under the Victoria's Secret, PINK, and Adore Me brands. The company provides its products through its retail stores; websites, such as VictoriasSecret.com, PINK.com, and AdoreMe.com; and other digital channels. It also operates stores under the franchise, license, and wholesale arrangements. Victoria's Secret & Co. was incorporated in 2021 and is headquartered in Reynoldsburg, Ohio.
Contact Information
4 Limited Parkway East, Reynoldsburg, OH, 43068, United States
614-577-7000
Market Cap
$4.36B
P/E (TTM)
25.1
33.3
Dividend Yield
--
52W High
$56.95
52W Low
$13.76
52W Range
Rank56Top 70.4%
2.9
F-Score
Modified Piotroski Analysis
Based on 7-year fundamentals
Weak • 2.9 / 9 points
Scoring Range (0-9)
8-9: Excellent Value
6-7: Strong Fundamentals
4-5: Average Quality
0-3: Weak Performance
Data Period: 2018-2024
Financial Dashboard
Q3 2025 Data
Revenue
$1.47B+9.28%
4-Quarter Trend
EPS
-$0.46-35.21%
4-Quarter Trend
FCF
-$232.00M-22.41%
4-Quarter Trend
2025 Q3 Earnings Highlights
Key Highlights
Q3 Net Sales Growth Q3 Net Sales reached $1.472B USD, marking a strong 9% increase over Q3 2024 results, driven by international growth.
Operating Loss Narrows Q3 operating loss narrowed $28M to $(19)M, reflecting improved gross profit rate to 36.4% compared to prior year.
YTD Cash Flow Improvement Net cash used for operations improved $75M year-to-date 2025, reducing cash burn to $(174)M compared to prior year.
Balance Sheet Position Total assets grew to $5.134B USD as of November 1, 2025, while long-term debt decreased to $1.347B USD.
Risk Factors
Tariff Operating Income Impact Estimated tariff impact reduced operating income by $25M year-to-date 2025, despite ongoing mitigation efforts across supply chain.
Restructuring Charges Incurred Recognized $13M pre-tax charges year-to-date 2025 for executive leadership restructuring activities implemented in the quarter.
Adore Me Payment Dispute Company disputes neutral accountant determination of $5M contingent payment owed related to the Adore Me acquisition terms.
Inventory Levels Rising Total inventories increased to $1.377B USD as of November 1, 2025, requiring careful management against seasonal sales.
Outlook
FY2025 Capital Expenditure Plan Capital expenditures estimated near $200M for fiscal year 2025, focused on store capital program and technology investments.
Strategic Growth Priorities Focus remains on Supercharge Bra Authority, Recommit to PINK, and Fuel Growth in Beauty segments for long-term growth.
Share Repurchase Authorization $250,000K remains authorized for common stock repurchases under the open-ended March 2024 Program.
IT Security Incident Recovery Security incident impact resolved in Q2 2025; insurance claim process for estimated $14M operating income loss is ongoing.
Peer Comparison
Revenue (TTM)
SAH$15.18B
$6.39B
AEO$5.34B
Gross Margin (Latest Quarter)
67.5%
COLM50.0%
BKE48.0%
Key Metrics
Symbol | Market Cap | P/E (TTM) | ROE (TTM) | Debt to Assets |
|---|---|---|---|---|
| AEO | $4.51B | 21.6 | 13.0% | 42.0% |
| VSCO | $4.36B | 25.1 | 26.1% | 62.1% |
| GTX | $3.56B | 10.6 | -43.5% | 62.4% |
Long-Term Trends
Last 4 Quarters
Revenue
Net Income
Operating Cash Flow
4Q Revenue CAGR
-11.2%
Growth Under Pressure
4Q Net Income CAGR
N/M
Profitability Shift
Cash Flow Stability
50%
Cash Flow Needs Attention
Research & Insights
Next earnings:Mar 4, 2026
EPS:$2.42
|Revenue:$2.20B
Reports
All Years
Form 10-Q - Q3 2025
Period End: Nov 1, 2025|Filed: Dec 5, 2025|Revenue: $1.47B+9.3%|EPS: $-0.46-35.2%BeatForm 10-Q - Q2 2025
Period End: Aug 2, 2025|Filed: Sep 5, 2025|Revenue: $1.46B+3.0%|EPS: $0.21-48.8%BeatForm 10-Q - Q1 2025
Period End: May 3, 2025|Filed: Jun 12, 2025|Revenue: $1.35B-0.4%|EPS: $-0.03-50.7%MissForm 10-K - FY 2024
Period End: Feb 1, 2025|Filed: Mar 21, 2025|Revenue: $6.23B+0.8%|EPS: $2.09+49.3%MissForm 10-Q - Q3 2024
Period End: Nov 2, 2024|Filed: Dec 9, 2024|Revenue: $1.35B+6.5%|EPS: $-0.71-22.8%MissForm 10-Q - Q2 2024
Period End: Aug 3, 2024|Filed: Sep 6, 2024|Revenue: $1.42B-0.7%|EPS: $0.41-3253.8%BeatForm 10-Q - Q1 2024
Period End: May 4, 2024|Filed: Jun 7, 2024|Revenue: $1.36B-3.4%|EPS: $-0.05-500.8%MissForm 10-K - FY 2023
Period End: Feb 3, 2024|Filed: Mar 22, 2024|Revenue: $6.18B-2.6%|EPS: $1.40-67.0%Miss